AAC Block · Business Plan Executive Summary
01 / 29
Business Plan Presentation · FY 2026–2031

AAC Block Business Plan

Building Bangladesh's Sustainable Construction Future — a 5-year business plan to make NextBlock AAC (Bangladesh's first AAC manufacturer) the preferred replacement for traditional clay bricks across the country.

Market Creation Brand Leadership Distribution Expansion Sustainability Profitability
29 Sections · Interactive
← → navigate F fullscreen Home / End jump Esc exit
Section 01 · Decision Brief

Executive Summary

Why AAC Block now, why Tilottoma Bangla Group, and what the board is being asked to approve.

The Opportunity
A Green Disruption in a Legacy Market

Bangladesh consumes an estimated 24–28 billion bricks annually — produced largely by polluting, topsoil-depleting clay kilns. Autoclaved Aerated Concrete (AAC) blocks deliver structural, thermal, and environmental superiority at comparable lifetime cost. Yet AAC penetration remains below 1% — an unmet, policy-favoured whitespace. Tilottoma — already Bangladesh's first AAC manufacturer with a verified 156,000 m³/year plant in Tangail — is uniquely positioned to capture it.

Estimated Industry Data · Requires Market Validation
142 Year-5 Revenue Target (Crore BDT) ▲ ~2.8× from Year 1
140K Year-5 Volume @ 90% Utilization (m³) ▲ 156,000 m³ installed capacity
26% Year-5 EBITDA Margin (Target) ▲ 10% → 26%
29% 5-Year Revenue CAGR ▲ 51 → 142 Cr
Strategic Ambition

Transform Bangladesh's construction industry from traditional brick dependency toward sustainable, lightweight, energy-efficient building solutions.

Five Strategic Pillars

Market Creation · Brand Leadership · Distribution Expansion · Sustainability Positioning · Profitability.

The Ask

Approve the 5-year market-development plan, capital allocation for plant + go-to-market, and the ESG financing roadmap.

Section 02 · Market Context

Bangladesh Construction Industry

Structural tailwinds are converging — the question is who captures the green-shift value first.

8% Construction ≈ share of GDP ▲ one of BD's largest employers
40% Urbanization rate (rising ~3% p.a.) ▲ Dhaka metro ≈ 20M+ people
26B Bricks consumed annually (est.) ≈ 24–28 billion range
1% AAC penetration (nascent market) ▲ whitespace opportunity
Illustrative
Urban Centers & Demand Clusters
Dhaka ★ Chattogram Khulna Rajshahi Sylhet Barishal Rangpur Mymensingh Bay of Bengal DEMAND CLUSTERS Phase 1 · Dhaka (Primary hub) Phase 2 · Regional expansion Phase 3 · Secondary coverage

Phased GTM rollout — Dhaka corridor leads Phase 1 · regional cities follow in Phases 2–3

Traditional Brick Dependency

~7,000+ clay kilns (est.) dominate supply; heavy reliance on topsoil and coal, driving air pollution in and around Dhaka.

Environmental Challenge

Topsoil depletion, deforestation, and kiln emissions conflict with Bangladesh's NDC climate commitments.

Policy Tailwind

Brick Manufacturing (Control) Act & green-building incentives increasingly favour non-fired, energy-efficient blocks.

Reference Projects
AAC Blocks Supplied to Landmark Projects
Rampal Power Plant, Bagerhat Rupayan City, Uttara Lakeshore Hotel, Gulshan RMG factories (Gazipur · Chattogram) BAT Bangladesh, Manikganj Data Center IT Park, Jessore

NextBlock AAC supplied the blocks — each project built & owned by its respective developer/owner.

Certifications: BUET · MIST · ISO 9001 · HBRI  |  "Best Process Innovation" — Bangladesh Innovation Award 2023.

Section 03 · Sizing the Prize

AAC Market Opportunity

A layered TAM→SAM→SOM view of the addressable demand for sustainable building blocks.

Demand Funnel
TAM · SAM · SOM
TAM — Total Brick Market 26B bricks / yr ≈ BDT 3,000+ crore equivalent (est.)
SAM — Urban + Project Segment 40% ≈ BDT 1,200 crore addressable by AAC (est.)
SOM — 5-Year Realistic Share 142Cr BDT revenue by Year 5 (≈ 90% of 156,000 m³ capacity)
Estimated Industry Data · Requires Market Validation
Why the Shift Is Inevitable

Lifetime cost parity + superior performance + regulation = a structural migration from clay to AAC. The first mover with distribution, brand trust, and technical support wins category definition.

Demand Drivers
Urban housing Megaprojects High-rise (weight saving) Green buildings Industrial sheds
Data Logic & Assumptions
How the Market Size is Derived
Construction Growth

≈8% p.a. GDP-linked growth (est.)

AAC Adoption Rate

<1% today → ramps as category forms

Regional Demand

Dhaka 60% · Chattogram 15% · rest 25%

Estimated · Requires Market Validation

Section 04 · Product, Positioning & Innovation

Product & Brand Strategy

"Bangladesh's Smart Green Building Block" — winning on performance, cost-efficiency, and trust.

Positioning Statement
The USP — NextBlock AAC

"Bangladesh's Smart
Green Building Block"

For developers, builders, and architects facing rising structural, energy, and compliance costs, NextBlock AAC — Bangladesh's first AAC block, engineered with Swedish design, German technology, and Chinese expertise — is the certified lightweight building system that cuts structural load, speeds construction, and lowers lifetime energy cost versus traditional clay brick.

BUET · MIST · ISO 9001 HBRI Partner Best Process Innovation 2023 First Mover in BD
Advantage Snapshot
AAC vs Clay Brick
NextBlock AAC
Clay Brick
Weight40% lighterHeavy · high dead load
Thermal Insulation≈5°C advantage (summer/winter)Poor
Fire ResistanceUp to 4.5 hrsLimited
Construction CostUp to 20% lowerHigher (labor + structure)
Speed≈2× faster installSlower · more joints
SustainabilityFly-ash based · low carbonTopsoil + coal fired

Standard sizes: 600×200×100 / 110 / 120 / 140 mm + custom. Performance claims per NextBlock AAC

Innovation Agenda · Category-Defining Moves

AAC Experience Center

A flagship showroom + training lab in Dhaka where builders can touch, weigh, and test blocks — converting skeptics into advocates.

Architect Ambassador Program

Engage 100+ architects as certified specifiers with CPD workshops, design libraries, and project incentives.

Green Building Partnership

Partner with LEED/USGBC + Bangladesh Green Building Council to make AAC the default in certified projects.

AI Market Intelligence Dashboard

Real-time demand, pricing, and competitor sensing feeding sales targeting and regional expansion decisions.

Digital Dealer Management System

A portal for ordering, credit, logistics, and loyalty — making Tilottoma the easiest brand to stock and sell.

Carbon Credit Platform

Quantify avoided emissions and monetize carbon credits + green financing — turning sustainability into a P&L line.

Section 05 · Competitive Intelligence

Competitor Analysis

The AAC category in Bangladesh is nascent and fragmented — leadership is up for grabs.

Positioning Map
Price vs Quality Perception
High Quality ↑ Low Quality ↓ High Price → ← Low Price
NextBlock AAC
Imported AAC
Local AAC (small)
Clay Brick
Fly-ash Brick

Illustrative · Requires Market Validation

Landscape
Who We Compete Against

NextBlock AAC (us): first mover, 156,000 m³/yr, BUET/MIST/ISO certified.
Incumbents (clay brick): dominant but declining on policy & sustainability.
Imported AAC (India/China): higher price, longer lead time, weaker service.
Small local AAC makers: limited capacity & brand trust.
Fly-ash / hollow blocks: partial substitutes, lower performance ceiling.

Competitive Edge — 6 Dimensions
Brand Strength Quality Distribution Pricing Technology Sustainability

Win where incumbents are weak: sustainability, technical support, and distribution reach.

Masonry Market
Overall Wall-Material Share
Clay brick (incumbent)≈92%
Fly-ash / hollow blocks≈6%
AAC blocks (whitespace)≈1%
Others (concrete, stone)≈1%
AAC Segment
AAC Market Share (Bangladesh)
NextBlock AAC (us · first mover)≈55%
Imported AAC (India / China)≈30%
Other local AAC makers≈15%

Insight: AAC is a ≈1% whitespace vs 92% clay-brick dominance — the entire prize is displacement.

Estimated share · Requires Market Validation
Competitive Landscape
Head-to-Head Comparison
CompanyCapacityGeographyStrengthWeakness
NextBlock AAC (us)156,000 m³/yrTangail → nationwideFirst mover · certified · group backingHigher upfront price vs brick
Imported AACImport-basedMajor citiesEstablished techLong lead time · price premium
Local AAC makersSmall (emerging)RegionalLow costWeak brand · limited capacity
Clay brick kilns≈7,000 kilns (est.)NationwideCheap · familiarPolluting · quality inconsistent

Estimated · Requires Market Validation

Section 06 · Frameworks

Strategic Analysis

PESTEL · SWOT · VRIO · CPM — a consolidated diagnosis of the competitive battleground.

PESTEL Wheel
P

Political

Brick Act enforcement; megaproject pipeline; import duties on building materials.

▲ Favourable shift
E

Economic

Rising construction spend, urbanization, remittance-backed housing demand; cost sensitivity.

▲ Growth driver
S

Social

Aspirational home-ownership; health awareness over brick-kiln air pollution.

▲ Demand tailwind
T

Technological

Autoclave manufacturing maturity; digital distribution; ERP & AI market intelligence.

▲ Enabler
E

Environmental

Topsoil & emission regulation; green-building standards; carbon-credit mechanisms.

▲ Core rationale
L

Legal

Standards/certification (BSTI), building codes, ESG disclosure expectations.

▲ Compliance moat
SWOT Matrix

Strengths

  • Superior product performance (weight, thermal, fire)
  • Group manufacturing & capital backing
  • Sustainability-first brand positioning

Weaknesses

  • New brand — low category awareness
  • Higher upfront price vs brick
  • Early-stage distribution network

Opportunities

  • Regulatory push against clay kilns
  • High-rise & green-building boom
  • Carbon credits & green financing

Threats

  • Incumbent brick price competition
  • Imported AAC undercutting
  • Market-adoption inertia
VRIO
Sustainable Advantage?
ResourceVRIOEdge
Group capital & landDurable
Autoclave technologyTemporary
Brand & sustainability storyDurable
Distribution networkParity
CPM
Competitive Profile Matrix
FactorWtUsBrickImport
Product quality0.15434
Price competitiveness0.15342
Brand strength0.15332
Distribution reach0.20342
Technology0.15423
Sustainability0.20513
Weighted Score1.003.652.802.60

Weighted to sustainability & distribution — where we lead. Illustrative weights

Section 07 · Who We Serve

Customer Segmentation

Four primary and three secondary personas — each with distinct pain points, triggers, and messaging.

D

Real Estate Developer

Primary · Volume Driver
Pain pointsStructural cost, project delays, quality rework.
Buying triggerLower dead load → smaller foundation & faster build.
Message"Build lighter, faster, and greener — cut structural cost."
B

Builder / Contractor

Primary · Execution
Pain pointsLabor intensity, mortar waste, schedule slippage.
Buying triggerSpeed + ease of installation + reliability of supply.
Message"Lay more square metres per day with thin-bed mortar."
A

Architect

Primary · Specifier
Pain pointsDesign flexibility, thermal/energy performance.
Buying triggerGreen rating points & precision dimensions.
Message"Specify the certified green block your projects deserve."
E

Engineer

Primary · Technical Gate
Pain pointsStructural integrity, code compliance, data.
Buying triggerVerified strength, certified test reports.
Message"Engineering-grade consistency with full technical support."
Individual Home Builder

Pain: cost & longevity. Trigger: energy savings & durability. Channel: retail dealers + digital content.

Government Projects

Pain: compliance & scale. Trigger: policy alignment & auditability. Channel: tender/BD + institutional sales.

Industrial Projects

Pain: thermal & fire for sheds. Trigger: speed of enclosure. Channel: direct project sales team.

Buying Journey
From Specifier to Purchase
STEP 01
Architect
Specifies AAC in design
STEP 02
Engineer Approval
Validates strength & code
STEP 03
Developer Spec
Locks AAC into tender
STEP 04
Contractor Purchase
Orders via dealer
STEP 05
End Customer
Occupies the building

Marketing insight: influence flows top-down — win the architect & engineer first, the purchase follows.

Section 08 · Marketing Mix

Marketing Strategy 4P & 4C

Producer-side (4P) and customer-side (4C) lenses aligned to a single value proposition.

P
Product
Certified Building System

Premium AAC blocks with BSTI certification, technical data sheets, and on-site engineering support — sold as a system, not a commodity.

P
Price
Value-Based, Lifetime-Cost

Position on total cost of ownership (structure + energy + speed), with tiered pricing: project, dealer, and volume slabs in BDT.

P
Place
Dealer + Project + Architect

Three-pronged channel: retail dealer network, direct project sales, and an architect/specifier channel feeding the pipeline.

P
Promotion
Digital + Seminars + Demos

Digital content, technical seminars, demo projects, architect partnerships, and green-building PR to build category authority.

Customer Lens
4C Alignment
Customer Value
Lifetime savings
Core
Customer Cost
TCO vs brick
Win
Convenience
Delivery + DMS
Build
Communication
Education-led
Lead

Translation: our 4P investments must reduce customer cost, increase convenience, and communicate measurable value — not features.

Section 09 · Market Entry

Go-To-Market Strategy

A category-creation funnel that converts skeptics into specifiers, then into loyal advocates.

Adoption Funnel
Awareness → Education → Trial → Conversion → Retention
STEP 01
Awareness
Category PR, digital, industry media
STEP 02
Education
Seminars, CPD, Experience Center
STEP 03
Trial
Pilot walls, demo projects, samples
STEP 04
Conversion
Project sales + dealer pull
STEP 05
Retention
Loyalty, referrals, ambassador program
1
Phase 1 · Year 1
Dhaka & Major Cities

Anchor Dhaka + Chattogram; win flagship high-rises as reference projects; build specifier trust.

2
Phase 2 · Years 2–3
Regional Expansion

Extend to Rajshahi, Khulna, Sylhet, Rangpur; scale dealer network; regional depots.

3
Phase 3 · Years 4–5
National Coverage

Full national footprint; institutional & government tenders; category leadership positioning.

Section 10 · Channel Architecture

Route-to-Market

A layered channel that guarantees product availability while protecting margin for every partner.

Channel Flow
Factory → Customer
🏭 Factory — Tangail156,000 m³ / yr
DistributorRegional · 8–12% margin
DealerLocal · 10–14% margin
Project SalesDirect · B2B
Builder / ContractorExecution
🏠 CustomerEnd user
Channel Margin Design

Balanced margins (8–14%) plus volume rebates and credit terms keep distributors and dealers committed while preserving unit economics.

Dealer Development

Recruit 100+ dealers by Year 3; train on technical selling; onboard via the Digital Dealer Management System for ordering & loyalty.

Project Sales Strategy

A dedicated B2B team targets developers, architects, and government tenders with technical proposals and supply guarantees.

Section 11 · Ecosystem Approach

PMSD Market Development

Participatory Market System Development — building the whole ecosystem, not just selling a product.

Supply Side

Production & Logistics

Manufacturing capacity (156,000 m³/yr · Tangail) Raw material suppliers (fly ash, lime, cement, aluminium) Logistics & regional depots Dealer capability & training
Demand Side

Buyers & Specifiers

Real estate developers Architects & engineers Individual home builders Government & industrial buyers
Enabling Environment

Institutions & Partners

Government: HBRI · BSTI · RAJUK · PWD · LGED Green finance: IDCOL · Bangladesh Bank (green refinance) · IFC · ADB · KfW Green building orgs: BGBC · USGBC / LEED · IAB · IEB Development partners: GIZ · UNDP · Green Climate Fund · BRAC (affordable housing)
Ecosystem Insight

AAC adoption will not scale on product quality alone — it requires capable dealers, educated specifiers, and a supportive enabling environment (standards, finance, green incentives). Tilottoma's role is system orchestrator: aligning all three pillars around a shared growth goal.

Section 12 · Sustainability & ESG

Sustainability & ESG

Sustainability is not a side-note — it is the strategy's core differentiation and financing unlock.

SDG Alignment
United Nations Goals
9

Industry & Innovation

Modern, efficient manufacturing

11

Sustainable Cities

Green building materials

12

Responsible Production

Fly-ash utilization, low waste

13

Climate Action

Avoided kiln emissions

Carbon Reduction Roadmap
Baseline (brick eq.)
100%
AAC manufacturing
~60%
Year-5 target
~35%

AAC substantially lowers embodied carbon vs fired brick. Illustrative

Green Financing Opportunity

Access green bonds, concessional climate finance, and development-partner programs (World Bank, IFC, KfW, ADB) by quantifying avoided emissions and SDG impact.

Carbon Credit Platform

Register avoided-emission projects under voluntary carbon markets; create a recurring ESG revenue stream and investor narrative.

NGO & Donor Partnerships

Collaborate on affordable green housing pilots with development partners — unlocking subsidy co-funding and demand generation in emerging segments.

Section 13 · Commercial Case

Financial Model

Five-year projection, break-even, and ROI — built on transparent, conservative assumptions.

Capacity: 156,000 m³ / yr (verified) Plant: existing — Ghatail, Tangail Avg price ≈ BDT 9,300–10,100 / m³ Estimated Financial Data · Requires Validation
Revenue (Crore BDT)
5-Year Growth Curve
51
Y1
82
Y2
106
Y3
127
Y4
142
Y5

EBITDA trend (gold line, Crore BDT)

Unit Economics
Break-Even Analysis
Selling price / m³BDT 9,500
Variable cost / m³BDT 6,900
Contribution margin / m³BDT 2,600
Annual fixed cost≈ BDT 16 Cr
Break-even volume≈ 61,500 m³ (~39%)
Break-even revenue≈ BDT 58 Cr
Break-even timeline≈ Year 2
142CrYear-5 Revenue
37CrYear-5 EBITDA
107Cr5-Yr Cumulative EBITDA
29%5-Year Revenue CAGR
Model Logic & Phase-2 Option

The 5-year plan is a utilization ramp of the existing 156,000 m³ Tangail plant (≈35% → 90%), not a greenfield capex. A Phase-2 capacity expansion (second autoclave line ≈ +156,000 m³) is a board decision point in Year 4–5, triggered only once sustained demand exceeds ~85% utilization — with its own business case.

Key Assumptions
What Drives the Projection
Plant capacity utilization35% (Y1) → 90% (Y5)
Average selling priceBDT 9,300–10,100 / m³
Production cost (variable)BDT 6,900 / m³
Distribution margin8–14% (dealer + distributor)
Marketing investment≈ BDT 8 Cr/yr (≈5–8% of revenue)
Section 14 · Execution Horizon

Five-Year Strategic Roadmap

From market entry to category leadership — with the capability build to match.

Phased Rollout
Year-by-Year Focus
YEAR 1
Market Entry & Awareness
Launch brand, Experience Center, first flagship projects in Dhaka; build specifier trust.
YEAR 2
Regional Expansion
Reach break-even; open regional depots; scale dealer network to 40+; CPD program.
YEAR 3
Market Penetration
100+ dealers; AI market intelligence live; project sales engine at full run-rate.
YEAR 4
Sustainability Leadership
Carbon credits monetized; green financing secured; category authority established.
YEAR 5
Category Leadership
National coverage; highest AAC market share; preferred green block in Bangladesh.
Capability Build
People · Process · Technology Gap
GapActionTimeline
Sales capabilityTechnical sales academy & hiringY1–Y2
CRM / pipelineDeploy CRM + lead scoringY1
Dealer managementDigital Dealer Management SystemY2
Quality systemsISO / BSTI lab & QC automationY1–Y2
ERP & analyticsERP + AI market intelligenceY2–Y3
AutomationPlant automation & IoT monitoringY3–Y4
Section 15 · Measurement

KPI Dashboard

Business, marketing, operational, and ESG metrics — a single pane of performance.

Business
88%
Revenue Target
Year-5 revenue achievement
Business
35%
Market Share
AAC category share (target)
Marketing
75%
Brand Aware.
Aided awareness among builders
Operational
92%
OEE / Quality
Production efficiency & quality
Business KPIs
Revenue
BDT 142Cr
Market share
35%
EBITDA margin
26%
Marketing KPIs
Brand awareness
75%
Qualified leads
1,200/yr
Conversion
22%
ESG KPIs
Carbon reduction
−65%
Green projects
40%
Carbon credits
Live Y4
Operational KPIs
OEE (efficiency)
92%
Delivery (OTIF)
88%
Quality (defect-free)
98%
Section 16 · Resilience

Risk Management

A prioritized risk matrix with probability, impact, and mitigations — not a disclaimer, a discipline.

High Risk

Market Adoption Inertia

Builders default to clay brick. Mitigation: education-led GTM, reference projects, specifier incentives.

High Risk

Competition & Price War

Imported AAC undercuts price. Mitigation: brand trust, service, technical support, local supply speed.

High Risk

Scaling Execution

Rapid regional expansion strains operations. Mitigation: phased rollout, capacity planning, ERP.

Medium Risk

Dealer Dependency

Over-reliance on key dealers. Mitigation: multi-channel mix, direct project sales, DMS loyalty.

Medium Risk

Supply Chain & Raw Material

Fly ash / lime price volatility. Mitigation: multi-supplier contracts, strategic stock.

Low Risk

Communication / Positioning

Messaging misalignment. Mitigation: brand governance, centralized content, CPD training.

Risk Governance
Monthly risk review

Track leading indicators in the KPI dashboard.

Scenario planning

Base / bull / bear revenue and adoption scenarios.

Contingency reserves

Working capital buffer for price and supply shocks.

Section 17 · Decision

Final Board Recommendation

A clear, time-bound ask with the business case, sequencing, and expected return.

Approval Requested
Recommendation
  • 1. Approve the 5-year AAC market-leadership strategy and position the block as "Bangladesh's Smart Green Building Block."
  • 2. Authorize Phase-1 capital for plant commissioning + Dhaka go-to-market (Experience Center, sales team, specifier program).
  • 3. Mandate the ESG & green-financing workstream to unlock concessional capital and carbon-credit revenue.
  • 4. Establish a quarterly board KPI review against the dashboard in Section 15.
Why Now

Regulation, urbanization, and green finance have aligned to make this the right window — being first to define the category compounds for years.

Expected Return

BDT 142 Cr revenue by Year 5 · 26% EBITDA · 29% revenue CAGR · category leadership with a durable sustainability moat.

Next Steps
Form steering committee Finalize capex plan Hire GTM lead Launch pilot
Closing Statement

"Tilottoma Bangla Group has the capital, the capability, and now the market window to make AAC Block the preferred replacement for traditional bricks in Bangladesh — and to own the category that will define the country's sustainable construction future."

Decision Required Today
Board Approval Requested
Marketing investment approval
Dealer expansion strategy approval
Digital transformation roadmap approval
Sustainability initiative approval
Section 08 · How We Make Money

Business Model

The full value engine — from raw material to revenue — and exactly how Tilottoma generates income.

Revenue Engine
How Money Flows Into the Business
Raw Materials
Fly ash · lime · cement · aluminium
Manufacturing
Autoclave · 156,000 m³/yr
Value Proposition
Lightweight · thermal · fire-safe
Channels
Dealers · project sales · architect
Customers
Developers · builders · institutions
Revenue
≈ BDT 142 Cr by Year 5
Business Model Canvas
Nine Building Blocks

Key Partners

  • Chao Heng Investment (tech)
  • Raw-material suppliers
  • HBRI / BUET / MIST
  • Green finance institutions

Key Activities

  • AAC production & QC
  • Category education & CPD
  • Specifier & dealer engagement
  • Logistics & delivery

Value Proposition

  • 40% lighter · 2× faster
  • Up to 20% lower total cost
  • Thermal + fire safety
  • Certified green block
  • Reliable local supply

Relationships

  • Technical support desk
  • Architect ambassador program
  • Dealer loyalty & credit

Customer Segments

  • Real estate developers
  • Builders & contractors
  • Architects & engineers
  • Individual home builders
  • Govt & industrial buyers

Key Resources

  • 156,000 m³ plant (Tangail)
  • Certifications & brand
  • Engineering & sales team

Channels

  • Retail dealer network
  • Direct project sales
  • Architect specifier channel

Cost Structure

  • Raw materials (~60% of COGS)
  • Energy & autoclave operations
  • Fixed costs ≈ BDT 16 Cr/yr
  • Distribution & marketing

Revenue Streams

  • Block sales (project + retail)
  • Premium grade / sizes
  • Value-added services
  • Carbon credits (Year 4+)
Year-5 Mix
Revenue by Segment
Developers45%
Individual builders20%
Industrial / institutional20%
Government15%

Illustrative mix · Requires Validation

Profit Logic

Contribution ≈ BDT 2,600 / m³ (price − variable cost) covers fixed costs (≈ BDT 16 Cr) at ≈39% utilization. Every m³ above break-even drops to the bottom line — the scaling engine that takes EBITDA from 10% → 26% across the 5 years.

Section 19 · Interactive Tool

Business Case Simulator

Move the sliders to stress-test the AAC business case in real time — revenue, EBITDA, and break-even.

Live Model
Sensitivity & Scenario Lab
Capacity fixed: 156,000 m³/yr
% of 156,000 m³ produced & sold
BDT per m³ (blended)
raw material + energy + labour per m³
depreciation, salaries, admin (Crore BDT)
Volume
Revenue
EBITDA
EBITDA margin
Contribution
Break-even
Computing…

Base case: 90% utilization · BDT 10,100/m³ → ≈ BDT 142 Cr revenue · ≈ 26% EBITDA margin. All figures are directional estimates for scenario planning only.

Section 16 · Accountability & Governance

Year-by-Year Commitments

Measurable commitments for each year — reviewed at every stage-gate before the next phase unlocks scale and capital.

Stage-Gate Rhythm
Commit → Build → Review → Unlock
Y1 · Entry ◆ GATE 1 · Prove Demand Y2 · Regional ◆ GATE 2 · Prove Scale Y3 · Penetration ◆ GATE 3 · Prove Repeat Y4 · Sustainability ◆ GATE 4 · Prove Moat Y5 · Leadership ◆ FINAL GATE · Scale / Reinvest
Commitments · by year
YEAR 1≈ BDT 51 Cr · 35% util.

Market Entry & Awareness

  • • Launch brand + Experience Center
  • • 5+ flagship reference projects (Dhaka)
  • • 20+ dealers · 50 architect ambassadors
YEAR 2≈ BDT 82 Cr · 55% util.

Regional Expansion

  • • Reach break-even
  • • 3 regional depots (Ctg · Khulna · Rajshahi)
  • • 40+ dealers · CRM + DMS live
YEAR 3≈ BDT 106 Cr · 70% util.

Market Penetration

  • • 100+ dealers nationwide
  • • AI market intelligence live
  • • Project sales at full run-rate
YEAR 4≈ BDT 127 Cr · 82% util.

Sustainability Leadership

  • • Carbon credits monetized
  • • Green financing secured
  • • Category authority established
YEAR 5≈ BDT 142 Cr · 90% util.

Category Leadership

  • • National coverage · highest AAC share
  • • 26% EBITDA margin
  • • Preferred green block brand
Gate Review · go / no-go
GATE 1Prove Demand
  • • Utilization ≥ 35%
  • • 3+ repeat developer orders
  • • Brand awareness ≥ 30%
GATE 2Prove Scalability
  • • EBITDA positive
  • • Delivery OTIF ≥ 85%
  • • Dealer retention ≥ 80%
GATE 3Prove Repeatability
  • • EBITDA margin ≥ 21%
  • • Market-share target met
  • • Supply chain stable
GATE 4Prove Moat
  • • Carbon reduction ≥ 65%
  • • ESG KPIs on track
  • • Phase-2 expansion decision ready
FINAL GATEScale / Reinvest
  • • 5-yr ROI on plan
  • • Market share ≥ 35%
  • • Board approval for Phase-2
Section 02 · The Core Case

Why AAC · Why Now · Why Tilottoma

The board's first question — what is the business impact — answered on a single screen.

Product Superiority
Why AAC
  • • 40% lighter → smaller foundation & structure
  • • ≈5°C thermal · 4.5-hr fire rating
  • • ≈2× faster construction, less labour
  • • Up to 20% lower total project cost
  • • Fly-ash based · low carbon
Timing
Why Now
  • • Brick Act enforcement vs clay kilns
  • • Urbanization + high-rise boom
  • • Green finance + carbon credits opening
  • • First-mover window still open
  • • Cost-sensitive buyers seeking alternatives
Company
Why Tilottoma
  • • 45-yr construction-materials legacy
  • • BD's first AAC manufacturer
  • • 156,000 m³ plant (Tangail)
  • • BUET · MIST · ISO · HBRI certified
  • • Group capital + distribution muscle
142CrYear-5 Revenue
26%EBITDA Margin
1%AAC Penetration (whitespace)
29%Revenue CAGR
Section 04 · Problem Framing

Brick Industry Pain Points

Traditional brick's structural problems are AAC's demand drivers — a clean problem → solution mapping.

ProblemAAC Solution

Topsoil Depletion

Clay brick strips fertile topsoil for firing — permanently degrading farmland.

Fly-ash based · uses zero topsoil

ProblemAAC Solution

Agricultural Land Loss

Brickfields consume arable land, reducing food security.

Preserves farmland & enables denser cities

ProblemAAC Solution

High CO₂ Emission

Coal-fired kilns emit heavy CO₂ and black carbon.

Autoclave process — far lower embodied carbon

ProblemAAC Solution

Government Restriction

Brick Act + green mandates squeeze kilns.

Compliant, future-proof, policy-aligned

ProblemAAC Solution

Quality Inconsistency

Hand-made bricks vary in strength & dimension.

Precision, certified (BUET · MIST · ISO)

ProblemAAC Solution

Labour Dependency

Masonry is slow & labour-intensive.

Larger blocks → ≈2× faster, less labour

Section 08 · Influencer Channel

Architect First Strategy

Architects specify, engineers approve, builders buy — win the specifier and you win the project.

Architect Certification Program

A credentialed "NextBlock Certified Specifier" badge with CPD credits and a design library.

CPD Seminars

Quarterly continuing-professional-development sessions on lightweight & green construction.

Technical Workshops

Hands-on demos of cutting, mortar, and load calculations at the Experience Center.

Sample Wall Installation

Free sample walls at developer sites so specifiers can see, touch, and test before committing.

University Collaboration

Partnerships with architecture faculties (BUET, IAB, IEB) to embed AAC in curricula.

Ambassador Community

An invite-only network of 100+ architects rewarded with referrals and project incentives.

Section 15 · Channel Growth

Dealer Network Strategy

A tiered dealer program that rewards volume, coverage, and loyalty — from national to retail.

Tier 1
Platinum Dealer

Large territory + high volume · exclusive regional rights · dedicated support team.

Highest marginPriority stock
Tier 2
Gold Dealer

Regional coverage · steady volume · standard credit terms.

Volume rebatesRegional rights
Tier 3
Silver Dealer

Local retail · entry-level · fast onboarding via DMS.

Local coverageFast onboarding
Dealer Incentive Model
Volume Rebate

Tiered cash-back on quarterly volume targets.

Credit Facility

Working-capital credit for committed dealers.

Training Support

Technical selling + installation certification.

Display Support

In-store displays, samples & co-marketing kits.

Section 16 · Team

Sales Organization

A lean, technical go-to-market team built for category creation — not just order-taking.

Org Chart
Reporting Structure
Marketing Head (CMO)Strategy & P&L owner
Regional Marketing ManagerDhaka · Chattogram · North/South
Sales ManagerQuota & pipeline owner
Dealer Development ExecutiveRecruit · onboard · support
Technical Sales EngineerSpecify · calculate · demo
Role Focus

Marketing Head owns category creation & brand; Regional Managers own territory revenue; Technical Sales Engineers win the specifier before the purchase.

Hiring Plan

Y1: 1 CMO + 2 regional + 2 sales + 4 dealer execs + 2 technical engineers (≈11 FTE). Scale to ≈25 FTE by Year 3.

Section 17 · Digital

Digital Transformation

Data-driven demand generation, lead tracking, and dealer enablement — the modern GTM backbone.

CRM System

Single source of truth for project pipeline, quotes, and follow-ups.

Dealer App

Mobile ordering, stock visibility, credit status & loyalty points.

Digital Lead Tracking

Capture, score, and route every architect/developer enquiry.

WhatsApp Automation

Instant quotes, order updates & follow-up sequences.

AI Demand Forecasting

Predict regional demand & pricing to optimise production & stock.

Customer Database

A growing profile of builders, developers & specifiers for lifecycle marketing.

Section 21 · Capital

Investment Requirement

The capital the board is being asked to commit — CAPEX for capacity, OPEX for market capture.

CAPEX · one-time
Capacity & Infrastructure
Plant debottlenecking / expansion≈ BDT 25 Cr
Machinery & automation≈ BDT 15 Cr
Warehouse & regional depots≈ BDT 10 Cr
Total CAPEX≈ BDT 50 Cr
OPEX · annual (Year 1)
Market Capture
Marketing (ATL / BTL / digital)≈ BDT 8 Cr
Sales team (≈11 FTE)≈ BDT 5 Cr
Dealer development≈ BDT 3 Cr
Digital platform build & run≈ BDT 2 Cr
Total OPEX (Year 1)≈ BDT 18 Cr
Payback Logic

At ≈26% Year-5 EBITDA (≈ BDT 37 Cr) the annual OPEX is self-funded from operating cash-flow from ≈Year 2, and the ≈ BDT 50 Cr CAPEX is recovered within the 5-year plan (cumulative EBITDA ≈ BDT 107 Cr). Estimated · Requires Validation

Section 26 · Execution

100-Day Action Plan

The first 100 days after approval — measurable momentum from day one.

30
Days 0–30 · Foundation
Audit & Map
  • • Market audit & demand sizing
  • • Dealer mapping (Dhaka + 3 cities)
  • • Competitor analysis refresh
  • • Hire GTM lead + 2 sales managers
60
Days 31–60 · Engage
Specifier & Digital
  • • Architect engagement (CPD + workshops)
  • • Digital campaign launch
  • • Experience Center fit-out
  • • CRM + lead tracking live
100
Days 61–100 · Expand
Regional & Dealer
  • • Regional expansion (Chattogram, Khulna)
  • • Dealer onboarding (20+ dealers)
  • • First sample-wall projects
  • • 90-day sales & lead review